{"text_format":"5","workbook":"xlsx","n_sheets":2,"sheets":["stressInfo","Model"],"props":{"creator":"Chris","last_modified_by":"Stan Brown","company":"Microsoft"},"not_rendered":{"images":5,"defined_names":67},"read":"whole","date_system":"1900"}

{"sheet":"stressInfo","index":0,"n_rows":6,"n_cols":18,"rows_kept":6,"hidden":true}
["selectionIndex","checkSelected","bookName","sheetName","cellAddress","rangeAddress","originalName","originalDistribution","originalFormula","originalStressName","analysisString","minPercent","maxPercent","isInput","groupCount","groupIndex","formulaIndex","ioIndex"]
[{"$nulls":4},{"$f":"Model!$C$7","v":{"v":70000,"d":"$70,000"}},null,"Profit",{"$nulls":10},0]
["stressTotal: ",2,false]
["selectionIndex","checkSelected","bookName","sheetName","cellAddress","rangeAddress","originalName","originalDistribution","originalFormula","originalStressName","analysisString","minPercent","maxPercent","isInput","groupCount","groupIndex","formulaIndex","ioIndex"]
[1,true,null,null,{"$f":"Model!$C$3","v":150000},"$C$3","Revenue","RiskUniform(100000,200000)","=RiskUniform(100000,200000)",null,"0% to 5.00%",0,0.05000000074505806,true,1,0,1,0]
[2,true,null,null,{"$f":"Model!$C$4","v":80000},"$C$4","Cost","RiskUniform(70000,90000)","=RiskUniform(70000,90000)",null,"95.00% to 100.00%",0.949999988079071,1,true,1,0,1,1]

{"sheet":"Model","index":1,"n_rows":7,"n_cols":13,"rows_kept":7}
[]
[null,"Uncertain inputs",null,null,"Results with \"Stress Each Input in Its Own Simulation\"",{"$nulls":7},"Results with \"Stress All Inputs in a Single Simulation\""]
[null,"Revenue",{"$f":"_xll.RiskUniform(100000,200000)","v":{"v":150000,"d":"$150,000"}}]
[null,"Cost",{"$f":"_xll.RiskUniform(70000,90000)","v":{"v":80000,"d":"$80,000"}}]
[]
[null,"Output"]
[null,"Profit",{"$f":"_xll.RiskOutput()+C3-C4","v":{"v":70000,"d":"$70,000"}}]